The seller's expenses
Taxes reset after the sale, insurance gets repriced for the new owner, and the owner's unpaid labor leaves with the owner. Very little of the seller's T12 carries over to you.
For syndicators, funds and first-time sponsors buying apartment buildings, who need a model that holds up in front of an investment committee, a lender and the LPs reading the deck.
Taxes reset after the sale, insurance gets repriced for the new owner, and the owner's unpaid labor leaves with the owner. Very little of the seller's T12 carries over to you.
The offering memorandum tells the story the seller wants told. The rent roll shows what tenants actually pay, who is behind, and which concessions are buried.
The premium quoted for fully renovated units gets applied to every unit, and the plan assumes units turn faster than leases and notice periods allow.
Lenders run coverage, debt yield and loan to value and lend against whichever comes back lowest. A model that runs only one overstates the loan and the refinance.
A written verdict on a live deal.
A full model built from your source documents, plus the live Excel file.
A fresh underwriting from the source documents, compared line by line against yours.
Leases abstracted, census and payer mix tested, trailing financials rebuilt, expenses repriced.
Promote, pref, and refi sized against real lender constraints.
Built by the person who built the model, so every number ties.
The model showed a 15.4% return, but four assumptions that each looked reasonable on their own were all leaning the same direction, and once they were rebuilt the deal came in at 5.1%.
Read the case study →Investors were told they'd get almost half their capital back in year three, but the refinance was sized in a way no lender would size it, and the partnership agreement quietly decided who absorbed the difference.
Read the case study →A community full of apartments can still be an operating business, and the underwriting, the lender, and the risks all follow from that.
Read it →The offering memorandum tells the story the seller wants told, and the rent roll is where that story gets checked.
Read it →The seller's expenses reflect the seller's taxes, insurance, and habits, and none of those come with the building.
Read it →A value-add plan only creates value if renovated units rent for enough more to pay back the work, and the market sets that number, not the pro forma.
Read it →